Report of the Moderator [Will be given in the Spring]
2004 Budget Results and Proposed Budget for 2005
Digest of 161th Annual Meeting of January 18, 2004
Report of the Moderator To Be Published in May-2005
Annual Report of the Minister for 2004 To be Published 16-January 2005
Reverend Steven A. Peay, Ph.D., Minister
| OPERATING BUDGET | |||
| Trustees Deferred Maintenance |
$165,000 $30,925 |
$164,936 $50,000 |
$151,000 $35,350 |
| Deacons | $3,700 | $1,654 | $2,650 |
| Congregational Care | $1,100 | $1098 | $1,950 |
| Christian Fellowship | $4,350 | $4,686 |
$7,400
|
| Christian Education | $11,750 | $10,192 |
$18,100
|
| Stewardship | $1,400 |
$1,400
|
|
| Canvass | $2,700 |
$2,700
|
|
| Communications | $31,000 |
$38,350
|
|
| Musicc | $6,900 |
$7,200
|
|
| Personnell | $437,500 |
$499,900
|
|
| Sub-committeess | $1,500 |
$1,700
|
|
| Operating Expendituress | $697,775 |
$767,700
|
|
| Benevolencess | $69,777 |
$87,541
|
$76,700 |
| Budgeted Expendituress | $767,552 |
$629,680
|
$767,552
|
| Pledge Base |
$??
|
$??
|
|
| Other Receipts |
$??
|
$??
|
|
| Income from Heritage Endowment Fundund |
$??
|
$0
|
|
| Miscellaneous |
$0>$0 |
||
|
$??
|
$??
|
Membership
as of Dec. 31, 2002 975
Members deceased 22
Members transferred 8
Members deleted 56
Total removed - 86
New Members Received
Covenant Class 13Total received 46
New Member Class 33
Total MembershipMinisterial Services
as of December 31, 2001 935
Baptisms 32back to top
Weddings 6
Funerals and Memorial Services
Members 19
Non-Members 0
Minutes of the 161th Annual Meeting on January 8, 2004
Respectfully submitted,
Sally Boyle